County Profile for Carver - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 118,832,590 Total Charges 460,989,068
Fixed Assets 103,817,350 Contract Allowance 248,953,365
Other Assets 19,771,783 Operating Revenue 212,035,703
Total Assets 242,421,723 Operating Expenses 226,813,376
Current Liabilities 28,307,495 Operating Margin -14,777,673
Long Term Liabilities 64,014,079 Other Income 20,060,949
Total Equity 150,100,149 Other Expense 2,591,256
Total Liabilities and Equity 242,421,723 Net Profit or Loss 2,692,020

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,903 Revenue per Bed $2,330,063 Revenue per Person $212,035,703
Net Margin per Discharge ($2,433) Net Margin per Bed ($162,392) Net Margin per Person ($14,777,673)
Net Profit per Discharge $443 Net Profit per Bed $29,583 Net Profit per Person $2,692,020
Net Fixed Assets per Discharge $17,089 Net Fixed Assets per Bed $1,140,850 Net Fixed Assets per Bed $103,817,350
Long Term Debt per Discharge $10,537 Long Term Debt per Bed $703,451 Long Term Debt per Person $64,014,079
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.3 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 736 Net Fixed Assets 614 Population Estimate 1,151
Total Revenue 609 Long Term Liabilities 547 Total Patient Discharges 748
Net Margin 3,045 Total Patient Beds 971
Net Profit or Loss 1,059

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,717,533 16,750,335 1.2368
31 Intensive Care Unit 8,169,865 13,057,520 0.6257
32 Coronary Care Unit 1,881,974 3,481,355 0.5406
43 Nursery 359,686 3,028,932 0.1188
44 Skilled Nursing Care 0 0
50 Operating Room 15,106,645 50,663,881 0.2982
51 Recovery Room 1,042,873 2,377,585 0.4386
52 Labor and Delivery Room 2,096,067 4,527,309 0.4630

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,585,045 13 Nursing Administration 979,799
02,03 Captial Related - Movable Equipment 7,592,304 14 Central Services and Supply 0
04 Employee Benefits 19,221,493 15 Pharmacy 6,735,809
05 Administrative and General 30,681,272 16 Medical Records and Medical Library 1,653,211
06 Maintenance and Repairs 0 17 Social Services 449,535
07 Operation of Plant 7,482,643 18 Other General Service Expense 1,295,420
08,09 Laundry, Linen and Housekeeping 1,657,564 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,014,501 20,21,22,23 Education Programs 0
Total General Service Cost Centers 87,348,596

County Profile for Carver - 2015